Cardinal Infrastructure Group (CDNL) Enters into Amended Agreement for Acquisition of Hughes Brothers Construction Inc.
The amended agreement maintains the
The amendment also revises the earnout so that the sellers will be eligible to receive up to a maximum of
Cardinal expects the acquisition to be immediately accretive to adjusted EBITDA per share.
The transaction is still expected to close in the fourth quarter of 2026, subject to regulatory approvals and customary closing conditions. The cash consideration will be funded through cash on hand and borrowings under Cardinal's existing credit facility.
For more details, see Cardinal's Current Report on Form 8-K filed today with the Securities and Exchange Commission.
About
About Cardinal
Cardinal Infrastructure Group delivers its suite of comprehensive infrastructure services that support the planning, preparation, installation, and development of residential, commercial, industrial, municipal, and state infrastructure projects through wholly owned, market leading subsidiaries. Cardinal's operations leverage in-house, highly skilled teams and equipment fleets to deliver wet utility installations (water, sewer, and stormwater systems), as well as grading, site clearing, erosion control, drilling and blasting, paving, and other related site services.
Important Information for Investors and Stockholders
Non-GAAP Measures
This press release includes a discussion of Adjusted EBITDA and Adjusted EBITDA margin, which are "non-GAAP" financial measures as defined in Regulation G under the Securities Exchange Act of 1934. Cardinal and Hughes Brothers report financial results in accordance with U.S. generally accepted accounting principles ("GAAP") but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of their respective ongoing operations and is useful for period-over-period comparisons of those operations. Non-GAAP measures should be used in addition to, and not in lieu of, results prepared in conformity with GAAP.
The following table provides a reconciliation of Hughes Brothers net income to EBITDA, and adjusted EBITDA to adjusted EBITDA margin for the 12 months ended June 30, 2026:
|
(in thousands) |
Twelve months |
|
Revenue |
$ 220,003 |
|
Net income |
$ 27,588 |
|
Interest expense, net |
555 |
|
Income tax (benefit) expense |
— |
|
Depreciation and amortization expense |
13,799 |
|
EBITDA |
$ 41,942 |
|
Owner discretionary costs |
7,844 |
|
Non-recurring warranty matter, net |
4,048 |
|
Job margin true-ups, net |
2,992 |
|
Other normalization and pro forma, net |
(1,825) |
|
Adjusted EBITDA |
$ 55,001 |
|
Net Income Margin(1) |
12.5 % |
|
EBITDA Margin(1) |
19.1 % |
|
Adjusted EBITDA Margin(1) |
25.0 % |
|
__________________________ |
Cardinal is not able to provide the most directly comparable GAAP financial measure, or a quantitative reconciliation thereto, for the forward-looking guidance of estimated Adjusted EBITDA Margin without unreasonable effort due to the inherent uncertainty and difficulty in predicting the timing and amount of certain items, including but not limited to amortization of intangible assets and depreciation, which may be significant and difficult to project with a reasonable degree of accuracy, as the allocation of purchase price to intangible assets and property and equipment has not yet been performed. Because these adjustments are inherently variable and uncertain and depend on various factors that are beyond Cardinal's control, Cardinal is also unable to predict their probable significance. The variability of these items could have an unpredictable, and potentially significant, impact on Cardinal's future GAAP financial results.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things,
|
______________________________ |
View original content to download multimedia:https://www.prnewswire.com/news-releases/cardinal-infrastructure-group-cdnl-enters-into-amended-agreement-for-acquisition-of-hughes-brothers-construction-inc-302912091.html
SOURCE
Company Contact: Cardinal Infrastructure Group, Inc. Mike Rowe, CFO, 919-268-6386